2014 ANNUAL REPORT

82 348

Consolidated Financial Report | DIRECTORS’ REPORT
2014 Annual Report
Prysmian Group
82
The alternative performance indicators for 2012 and 2013 have been restated following adoption of the new organisational
structure as follows:
INCOME STATEMENT
2012
Published (*) Restated
Energy - Products Energy - Total
Projects Energy
E&I Industrial Other Total Products
& NWC
Sales 2,278 980 147 - 1,127 1,151 2,278
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies 269 57 30 - 87 182 269
Adjusted EBITDA 275 63 30 - 93 182 275
Adjusted operating income 239 50 28 - 78 161 239
Sales 2,159 2,159 - - 2,159 - 2,159
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
77 77 - - 77 - 77
Adjusted EBITDA 81 81 - - 81 - 81
Adjusted operating income 53 53 - - 53 - 53
Sales 1,801 - 1,702 - 1,702 99 1,801
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies 139 - 124 - 124 15 139
Adjusted EBITDA 139 - 124 - 124 15 139
Adjusted operating income 99 - 98 - 98 1 99
Sales 134 - - 134 134 - 134
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies 1 - - 1 1 - 1
Adjusted EBITDA 6 - - 6 6 - 6
Adjusted operating income 3 - - 3 3 - 3
Sales 6,372 3,139 1,849 134 5,122 1,250 6,372
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies 486 134 154 1 289 197 486
Adjusted EBITDA 501 144 154 6 304 197 501
Adjusted operating income 394 103 126 3 232 162 394
Alternative performance indicators for 2012
Utilities
Trade & Installers
Industrial
Other
Energy
(*) The previously published prior year comparative figures have been restated following the introduction of IFRS 10 and IFRS 11 and a new method of classifying
the share of net profit (loss) of associates and joint ventures.
(in millions of Euro)