83 348
83
INCOME STATEMENT
Alternative performance indicators for 2013
2013
Published (*)
Restated
Energy - Products
Energy -
Total
Projects
Energy
E&I
Industrial
Other
Total Products
& NWC
Sales
2,217
833
136
-
969
1,248
2,217
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
282
42
24
-
66
216
282
Adjusted EBITDA
287
48
24
-
72
215
287
Adjusted operating income
247
36
21
-
57
190
247
Sales
1,914 1,914
-
-
1,914
-
1,914
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
71
71
-
-
71
-
71
Adjusted EBITDA
79
79
-
-
79
-
79
Adjusted operating income
54
54
-
-
54
-
54
Sales
1,764
-
1,652
-
1,652
112
1,764
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
134
-
117
1
118
16
134
Adjusted EBITDA
133
-
117
-
117
16
133
Adjusted operating income
97
-
95
-
95
2
97
Sales
114
-
-
114
114
-
114
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
4
-
-
4
4
-
4
Adjusted EBITDA
8
-
-
8
8
-
8
Adjusted operating income
4
-
-
4
4
-
4
Sales
6,009 2,747
1,788 114
4,649
1,360
6,009
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
491
113
141
5
259
232
491
Adjusted EBITDA
507
127
141
8
276
231
507
Adjusted operating income
402
90
116
4
210
192
402
Utilities
Trade & Installers
Industrial
Other
Energy
(*) The previously published prior year comparative figures have been restated following the introduction of IFRS 10 and IFRS 11 and a new method of classifying
the share of net profit (loss) of associates and joint ventures.
(in millions of Euro)